County Profile for Kings - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 6 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 175,187,656 Total Charges 1,001,391,320
Fixed Assets 162,596,198 Contract Allowance 680,881,022
Other Assets 30,213,983 Operating Revenue 320,510,298
Total Assets 367,997,837 Operating Expenses 324,541,647
Current Liabilities 28,705,638 Operating Margin -4,031,349
Long Term Liabilities 183,455,513 Other Income 17,047,046
Total Equity 155,836,686 Other Expense 76,883
Total Liabilities and Equity 367,997,837 Net Profit or Loss 12,938,814

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $22,669 Revenue per Bed $1,302,887 Revenue per Person $320,510,298
Net Margin per Discharge ($285) Net Margin per Bed ($16,388) Net Margin per Person ($4,031,349)
Net Profit per Discharge $915 Net Profit per Bed $52,597 Net Profit per Person $12,938,814
Net Fixed Assets per Discharge $11,500 Net Fixed Assets per Bed $660,960 Net Fixed Assets per Bed $162,596,198
Long Term Debt per Discharge $12,975 Long Term Debt per Bed $745,754 Long Term Debt per Person $183,455,513
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 429 Net Fixed Assets 452 Population Estimate 1,151
Total Revenue 449 Long Term Liabilities 309 Total Patient Discharges 463
Net Margin 2,557 Total Patient Beds 516
Net Profit or Loss 554

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 55,312,757 89,123,002 0.6206
31 Intensive Care Unit 11,578,545 21,783,063 0.5315
32 Coronary Care Unit 0 0
43 Nursery 4,075,223 10,724,637 0.3800
44 Skilled Nursing Care 0 0
50 Operating Room 32,328,913 116,590,587 0.2773
51 Recovery Room 0 0
52 Labor and Delivery Room 8,196,826 9,206,839 0.8903

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 11,774,375 13 Nursing Administration 3,326,108
02,03 Captial Related - Movable Equipment 9,503,674 14 Central Services and Supply 524,783
04 Employee Benefits 42,124,430 15 Pharmacy 4,490,743
05 Administrative and General 57,013,665 16 Medical Records and Medical Library 2,920,138
06 Maintenance and Repairs 4,199,383 17 Social Services 1,981,328
07 Operation of Plant 6,937,908 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,619,935 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,808,118 20,21,22,23 Education Programs 2,565,162
Total General Service Cost Centers 154,789,750

County Profile for Kings - 2013